DSCR calculator for Phoenix rentals

See if a Phoenix rental covers its loan the way a DSCR lender will. We prefilled Arizona's average property tax rate. Swap in your own numbers.

$2,400Monthly rent
$1,843Full monthly payment
1.30Your DSCR
Checking

Your Phoenix deal

Example numbers. Type over any of them.

Principal and interest
Property taxes
Insurance and HOA
Cash flow before repairs

Estimates assume a 30-year fixed loan. Not a loan offer.

How Arizona property taxes move your DSCR

The same $300,000 rental renting for $2,400 lands at a different DSCR in each state, because taxes are part of the payment a lender counts.

StateAverage tax rateTaxes per monthDSCR
Texas1.40%$3501.16
Georgia0.79%$1981.25
Florida0.78%$1951.25
Tennessee0.52%$1301.30
Arizona (this page)0.48%$1201.30

Average effective rates on owner-occupied homes, Tax Foundation 2026 data. Example: 25% down, 7.50% rate, 30-year loan, $150 a month for insurance and HOA.

What to check on a Phoenix DSCR deal

  • Arizona has one of the lowest average property tax rates in the country, which helps rentals here cover their payment.
  • Rates still vary by county and school district, so check the county assessor's figure for the address.
  • Phoenix-area rentals often include HOAs in newer subdivisions; add the dues to the insurance and HOA line.

Want it checked for you? The $29 report pulls comparable Phoenix rentals, the real taxes and insurance, and flags what a lender would. See a sample.